±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA
1300 Montreal Road, Tucker, GA 30084
Key features
- 2025 Weitz Replacement Cost (Construction cost only): $343/SF
- Acquisition CAP Rate: 13.41%
- Average Home Value: $514,874
- Average Household Income: $131,968
- Average Net Worth: $1,300,575
- Cash on Cash: 40.22%
- CoStar Average National CAP & Sold Comps: 7.1% & $466/SF
- Debt Service Coverage Ratio: 2.10
- Forecast NOI: $830,375 (Year 1 Pro Forma Revenue)
- IRR: 117.34%
- List Price: $6,000,000
- Occupancy Break-even (Year 1): 31.3%
- O-I Zoning allows Behavioral Use by right
- Pro Forma Gross Revenue: $11,862,500 ($500 ADR growing at 3%
- Pro Forma Highlights (5-Year Hold)
- Pro Forma Vacancy: 65% (Year 1), 35% (Year 2) 20% (Years 3 - 10)
- Projected Sales Year 5: $21.3 million
- Property Highlights
- Property Qualifies for a SBA 504 Loan: 25-year term, 85% LTC, and 5.722% interest
- Sales proceeds after expenses: $16.1million
Reach out to the broker for more info on lease terms and amenities
False
Contacts
Bull Realty
Building Details
- For Sale $6,000,000
- Property Type Other
- Property Size 42,528 SF
- Units 62
- Lot Size 2.34 Acre
- Year Built 1997
- Date Updated Jun 16, 2026
Attachments
Getting Around
-
Walk Score ®
Car-Dependent (25) -
Transit Score ®
Some Transit (32) -
Bike Score ®
Somewhat Bikeable (28)
Location
- City Tucker, GA
- Neighborhood Montreal Park
- Zip Code 30084
- Market Atlanta
Points of Interest
Avondale
3.72 miles
Indian Creek
3.84 miles
Decatur
4.19 miles
Decatur MARTA Swanton Entrance
4.22 miles
East Lake
5.31 miles
Chamblee
5.51 miles
Doraville
5.82 miles
Lenox
6.33 miles
Edgewood/Candler Park
6.60 miles
QuikTrip
1.20 miles
RaceTrac
1.29 miles
Shell
1.50 miles
Chevron
1.53 miles
BP
1.64 miles
Exxon
1.73 miles
eVgo
1.85 miles
SemaCharge
2.40 miles
JuiceBox
3.98 miles
Clairmont Presbyterian Church
3.31 miles
Kensington North Park and Ride
3.36 miles
Regal Hollywood 24
3.69 miles
Clairmont EFGH Deck
3.74 miles
Starvine Parking Deck
3.76 miles
Avondale North Park and Ride
3.77 miles
DFCS anex parking lot
3.87 miles
Decatur First United Methodist Church Parking
3.91 miles
Indian Creek Park and Ride
3.92 miles
Budget
1.73 miles
Aqua Splash
2.74 miles
Zipcar
4.09 miles
The Village Car Wash
4.80 miles
Car wash
5.12 miles
Mighty Tighty Car Wash
5.64 miles
U-Haul
5.74 miles
Soap Hand Car Wash
5.87 miles
Bubbles Car Wash
5.97 miles
Pea Ridge
0.63 miles
Dunkin'
0.78 miles
Kathmandu Kitchen and Grill
0.94 miles
Abyssinia Cafe and Restaurant
0.96 miles
Lambadina Cafe
1.02 miles
Al-Sultan Mediterranean Food
1.05 miles
Refuge Coffee
1.08 miles
Merhaba Shawarma
1.08 miles
Bojangles'
1.25 miles
Thriftown
0.98 miles
Gidey Injera
1.02 miles
al-Rahman Grocery
1.12 miles
Kroger
1.48 miles
Publix
1.56 miles
Target
1.57 miles
ALDI
1.62 miles
Briarcliff Village
1.73 miles
TJ Maxx
1.74 miles
Emory University Orthopaedic and Spine Hospital
0.31 miles
DeKalb County Fire Rescue - Station 22
1.07 miles
Clarkston Police Station
1.14 miles
DeKalb County Fire Rescue - Station 23
1.19 miles
De Kalb County Public Safety
1.32 miles
Georgia Pain Assosciates
1.41 miles
DeKalb County Fire Rescue - Station 9
1.59 miles
Publix
1.77 miles
CJ: Georgia State University Police
2.05 miles
1300 Montreal Road Listing Summary
-
What is the asking price at ±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA?
±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA is currently listed for sale at Contact for pricing.
-
What is the total size of ±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA?
±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA has a total of 42,528 square feet.
-
What is the year built for ±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA?
The year built for ±42,528 SF Assisted Living Facility | Potential Conversion to Behavioral Health | Tucker, GA is 1997.
Bull Realty